The total value of Apple Inc. is $36.88 billion, excluding debt, which consists of $5.16 billion from tax interest savings and approximately $394 million from non-operating assets, representing only 1% of the company's overall value. By 2008, Apple Inc.'s total value had reached...
The operations' total value would have reached $39.43 billion, showing an estimated 8% increase. This includes a tax shield valued at $5.6 billion and makes the overall amount surpass $39.83 billion (originally $36 billion).
The firm currently has $88 billion in current assets and an additional $394 million in non-operating assets. The unlevered overall value is currently $31.32 billion, but when considering the tax shield of $5.16 billion, it increases to $36.48 billion. This total value, including non-operating assets, is nearly 8% lower than the projected value of $39.43 billion by 2008.
...The present projection estimates a total value of $36.88 billion.
The estimated WACC (Weighted Average Cost of Capital) for the company is approximately $1.5 billion, representing 15% of its market equity ($9.98 billion). This calculation takes into account a risk-free rate of 5.25% ($529 million) and a market risk premium of 10% ($998 million). If the company remains unleveraged, its return on equity would also be around $1.5 billion, or 15% of the $9.98 billion market equity. However, if the company chooses to use leverage, the return on equity would increase to about $1 billion at a rate of 17%.
7 billion all in all. Based on the current projection, should the subject stocks be bought?
Conclusion From the initial findings, it is very obvious that Apple Inc.’s subject stocks are worth $9. 98 billion could be and should be bought. This is
supported by five main reasons: first, because the company possesses specific strengths and opportunities that make the company a good candidate for investment; second, because it contains strong ratios (7 positive over 4 negatives) that reflect a rising projection; third because its balance sheet project soaring numbers and greater assets (although with greater liabilities as well); fourth because the rate of return would rise from 27% to about 32% if it were levered; fifth, because its Pro-forma cash flows reflect rising projections, especially in terms of total net operating capital, NOPAT, FCF, Interest tax savings, and FCFE; sixth and final because its total horizon value after three years would land on a total of $39.
The current projection worth $36. 88 billion is expected to increase by 8% to reach 83 billion. If Apple, Inc. continues this growth rate, it would have jumped by 16% to about $43 billion in six years and exceed $50 billion in equity after 10 years. The market value of equity was $9. 98 billion, indicating a total equity worth of $39 billion.
The total value of FCFE was projected to reach $83 billion. However, by 2008, the numbers only reached $24.17 billion, including the NOA. The yearly projection until 2008 for FCFE is lower than the horizon value of total equity, which is $39.83 billion. This is because the projection only covers equity and not the total value of operations (Brigham ; Ehrhardt 900). When compared to the present projection, the amount of FCFE only reaches $21.
According to Google Finance (2007), Apple Inc. has a FCFE value of $45 billion, which is lower than its horizon value of $24.17 billion. The
difference in value would increase with a 17% cost of equity when the company is leveraged. Apple Inc. stands out as an acquisition target, surpassing competitors such as Hewlett-Packard, Intel Corporation, and even Microsoft Corporation with a P/E ratio of 37.43.
Apple's balance sheet reveals growth in assets and revenue, along with expanding financial statements and projections. Notably, there is a substantial increase in net income and operating income. Despite its complex multinational structure, Apple maintains its growth and progress, anticipating even more significant achievements ahead.
- Investing essays
- Asset essays
- Depreciation essays
- Discounted Cash Flow essays
- Foreign Direct Investment essays
- Funds essays
- Internal Rate Of Return essays
- Revenue essays
- Day Trading essays
- Futures Trading essays
- Capital market essays
- Million essays
- Payment essays
- Rate Of Return essays
- Funding essays
- Hedge Fund essays
- Bank essays
- Banking essays
- Corporate Finance essays
- Credit Card essays
- Currency essays
- Debt essays
- Donation essays
- Enron Scandal essays
- Equity essays
- Financial Accounting essays
- Financial Crisis essays
- Financial News essays
- Financial Ratios essays
- Financial Services essays
- Forecasting essays
- Foreign Exchange Market essays
- Free Market essays
- Gold essays
- Investment essays
- Legacy essays
- Loan essays
- Market Segmentation essays
- Money essays
- Personal finance essays
- Purchasing essays
- Retirement essays
- Shareholder essays
- Stock Market essays
- Supply And Demand essays
- Venture Capital essays
- Attitude essays
- Goals essays
- Personal Goals essays
- Personal Life essays